{name: STM0P081 pages: USER ID : DATE: 2006-01-10 TIME: 18.49.51 PAGE 1(1) 1 FINANCIAL MANAGEMENT SERVICE STAR - TREASURY FINANCIAL DATABASE TABLE 2. BUDGET AND OFF-BUDGET RESULTS AND FINANCING (IN MILLIONS) ACCOUNTING DATE: 12/05 CURRENT ACTUAL BUDGET EST. CLASSIFICATION MONTH FY TO DATE FULL FY + _________________________________________________________________ _____________________ _____________________ _____________________ TOTAL ON-BUDGET AND OFF-BUDGET RESULTS: TOTAL RECEIPTS 241,883 530,210 2,272,715 ON-BUDGET RECEIPTS 197,571 400,920 1,651,028 OFF-BUDGET RECEIPTS 44,312 129,290 621,687 ;CTOTAL OUTLAYS 230,903 649,519 2,613,334 ON-BUDGET OUTLAYS 233,339 570,823 2,186,233 OFF-BUDGET OUTLAYS -2,437 78,696 427,101 ;CTOTAL SURPLUS (+) OR DEFICIT (-) 10,980 -119,309 -340,619 ON-BUDGET SURPLUS (+) OR DEFICIT (-) -35,769 -169,903 -535,205 OFF-BUDGET SURPLUS (+) OR DEFICIT (-) 46,749 50,595 194,586 ;CTOTAL ON-BUDGET AND OFF-BUDGET FINANCING -10,980 119,309 340,619 MEANS OF FINANCING: BORROWING FROM THE PUBLIC 4,745 112,248 350,740 REDUCTION OF OPERATING CASH, INCREASE (-) -30,637 -945 ...... BY OTHER MEANS 14,911 8,006 -10,121 - - - - - - - - - -}